Retirement
Planner

Monte Carlo simulation — probability-based portfolio survival, sequence-of-returns risk, dual-country spending, and Social Security modeling. Runs 5,000+ trials in your browser.

100% client-side — your data never leaves this browser tab
01

Your Scenario


$
Inflation-adjusted (real) view Chart in today's purchasing power
Asset Allocation
US Equity 50%
Intl Equity 15%
Bonds 25%
REITs 5%
Gold 3%
Cash 2%
Total allocation 100%

Asset Return Assumptions (nominal)
US Equity10.2% ± 17.2%
Intl Equity8.0% ± 18.0%
Bonds4.2% ± 6.0%
REITs9.0% ± 15.5%
Gold5.5% ± 15.5%
Cash2.0% ± 1.0%
Social Security
$

Other Income (Pension / Rental / Part-time)
$
Inflation-adjust other incomePension / rental typically not CPI-linked

One-Time Events
Withdrawal Strategy

Annual Spending
$
Dual-Country ModeSplit spending across US + another country
US Inflation
%
%

India / Dual-Country Settings
%
%
%
%

Fees & Taxes
%
%
02

Simulation Results

Ready

Configure & Run

Set your scenario on the left, then hit Run Simulation.

Disclaimer: This tool is for educational and planning purposes only and does not constitute financial, legal, or tax advice. Monte Carlo simulations use historical return parameters and cannot predict the future. Results do not account for AMT, RMD tax drag, Social Security taxation thresholds, IRMAA, FATCA/FBAR obligations (for dual-country scenarios), or the US-India tax treaty. Actual returns, inflation, and currency movements will differ. No data entered here is transmitted anywhere — all calculations run entirely in your browser using JavaScript. Consult a fee-only financial planner before making retirement decisions.

90th pct
75th pct
Median
25th pct
10th pct